APPENDIX B
LOW BUDGET FEATURE FILM SAMPLE BUDGET TOP SHEET
Director: Name
Writers: Names Budget Date: 1/2/2010
Producers: Names Shoot: 18 days/6 day weeks
Union: SAG, Non-DGA, Non-WGA Location: California
Account
Categor
Total
3100 STORY RIGHTS -$
3200 WRITERS -$
3300 PRODUCERS -$
3400 DIRECTOR -$
3500 CAST 39,000$
3600 SUPPORTING CAST & STUNTS 12,500$
3900 SCENARIO MISCELLANEOUS 1,400$
4100 TRAVEL & LIVING 1,500$
TOTAL ABOVE -THE-LINE 54,400$
4200 EXTRAS & STAND-INS -$
4300 PRODUCTION STAFF 3,750$
4400 WARDROBE 16,750$
4500 MAKE-UP & HAIRDRESSING 6,300$
4700 CAMERA 22,500$
4900 SET DRESSING 2,500$
5000 ACTION PROPS 2,000$
5100 ACTION PROPS-VEHICLES 500$
5300 SET DESIGNING 4,350$
5400 SET CONSTRUCTION 4,000$
5700 PRODUCTION SOUND 6,900$
5800 SET LIGHTING 11,480$
5900 SET OPERATION 6,038$
6300 LOCATIONS 12,000$
6400 TRANSPORTATION 500$
6500 CATERING 7,000$
6800 BELOW-THE-LINE LIVING & TRAVEL 1,000$
TOTAL SHOOTING PERIOD 107,568$
7200 EDITING 27,500$
7300 TITLES 2,500$
7400 MUSIC 7,565$
7600 POST PRODUCTION SOUND 5,000$
7700 DVD AUTHORING AND DUPLICATION 3,500$
TOTAL POST PRODUCTION PERIOD 46,065$
8500 INSURANCE/MEDICAL 6,000$
8700 PUBLICITY 7,500$
8800 RODUCER'S REP 2,500$
TOTAL OTHER 16,000$
9000 Organization and offering costs 2,500$
9100 Legal 5,000$
9200 Accounting 2,500$
TOTAL ORGANIZATION COSTS, LEGAL & ACCT. 10,000$
TOTAL CONTINGENCY 8,482$
TOTAL BUDGE
242,514$
TOTAL ABOVE-THE-LINE 54,400$
TOTAL BELOW-THE-LINE 169,633$
TOTAL ORGANIZATION COSTS, LEGAL & ACCT. 10,000$
CONTINGENCY 8,482$
TOTAL BUDGE
242,514$