Real Estate Investment Analysis

More in-depth explanations of the numbers used here can be found,,,,,,, ,"in chapters 6, 9, 10, 11, 12, 13, and 16.",,,,,,, ,,,,,,,, ,Anticipated holding period:,6, (may be from 2 to 10 years),,,,, ,,,,,,,, ,Potential Gross Rent inputs:,,Units,Monthly Rent,,Input in yellow cells only.,,, ,Type 1: ,Two-Bedroom,,50,858,,(input for purchase price is on the Sale worksheet),,, ,Type 2: ,One-Bedroom,,150,704,,,, ,Type 3: ,Studio Units,,80,528,,,, ,,,,,,,, ,,,Square Feet,Annual Rent / SF,,,, ,Non-residential input:,,,,,,Annual gross rent estimate: ,2288900, ,,,,,,,, ,,,0 ,1,2,3,4,5,6,7,8,9, ,Increase in rents:,,"2,5 ",5 ,5 ,"3,5 ","3,5 ","3,5 ",,, ,(to the following year),, fill in this box only if monthly rents above are current and need to be adjusted for the first year of operations,,,,, ,,,,,,,, ,,,1,2,3,4,5,6,7,8,9,10 ,Estimated vacancy rates:,(for each year),"7,5 ",4 ,4 ,6 ,6 ,6 ,, ,,,,,,,, ,,,,,,,, ,Other income:,,"4,7 ", (enter as a percentage of collectable rents),,,,, ,,,,,,,, ,,,,,,,Potential Gross Rent Estimate for first year: ,2346100, ,,,,,,,, ,,,,,,,, ,,,,,,,, ,,,,,,,, ,,,,,,,, ,,,,,,,, ,,,,,,,, ,"Source: Dr. Greg Smersh, Florida State University",,,,,,,.